kluang fan club,lotto88 gift,scr2 hadiah

3d roulette online

Click here to view in mobile.
 
  2020
RM’000
2019
RM’000
2018
RM’000
2017
RM’000
2016
RM’000
Revenue 5,412,180 5,518,076 5,519,045 5,260,490 5,063,506
Earnings / Cash Flow
Profit before tax 724,769 875,725 875,890 812,216 766,494
   % of revenue 13.4% 15.9% 15.9% 15.4% 15.1%
Profit after tax and minority interest 552,713 672,913 658,882 642,550 637,127
   % of revenue 10.2% 12.2% 11.9% 12.2% 12.6%
Dividends paid & proposed (net) 544,040 656,600 656,600 644,875 633,150
Depreciation, amortisation and impairment 182,259 177,300 165,354 158,104 138,040
Cash flow (net profit + depreciation + amortisation + impairment) 734,972 850,213 824,236 800,654 775,167
   % of revenue 13.6% 15.4% 14.9% 15.2% 15.3%
Capital expenditure 294,553 183,253 145,671 164,455 123,136
 
Employment of Assets
Fixed assets (net) 1,662,081 1,532,045 1,507,131 1,432,211 1,353,050
Associated company 5,614 5,367 5,084 4,709 4,224
Intangible assets 64,500 65,795 67,546 61,986 62,400
Deferred tax assets 36,238 34,511 30,572 20,523 20,155
Receivables, deposits & prepayments 13,056 15,807 21,533 24,283 24,745
Net current liabilities1 (736,947) (581,737) (566,663) (577,999) (546,807)
Total 1,044,542 1,071,788 1,065,203 965,713 917,767
 
Financed by
Share capital2 267,500 267,500 267,500 267,500 234,500
Reserves 289,636 397,424 386,833 368,394 412,721
Total shareholders’ funds 557,136 664,924 654,333 635,894 647,221
Deferred tax liabilities 133,968 138,597 135,390 120,987 91,260
Employee benefits 90,592 91,444 95,282 89,749 86,140
Borrowings and financial liabilities 262,846 176,823 180,198 119,083 93,146
Total 1,044,542 1,071,788 1,065,203 965,713 917,767
 
Per Share
Market price3(RM) 138.90 147.00 147.40 103.20 78.20
Earnings4(sen) 235.70 286.96 280.97 274.01 271.70
Price earnings ratio 58.93 51.23 52.46 37.66 28.78
Dividend (net) (sen) 232.00 280.00 280.00 275.00 270.00
Dividend yield (%) 1.7 1.9 1.9 2.7 3.5
Dividend cover4(no.) 1.0 1.0 1.0 1.0 1.0
Shareholders’ funds (RM) 2.38 2.84 2.79 2.71 2.76
Net tangible assets5(RM) 2.10 2.55 2.50 2.45 2.49
Personnel (no.) 5,018 4,686 5,267 5,338 5,505
Factories (no.) 6 6 7 7 8
 

Notes:
1The Group has adequate credit facilities to fund the net current liabilities.
2In accordance with Section 618 (2) of the Companies Act 2016, the share premium amounting to RM33,000,000 has become part of the Company’s share capital in 2017.
3The market price represents last done price of the shares quoted on the last trading day of December.
4Earnings per share and dividend cover are based on profit after tax.
5Net tangible assets consists of issued share capital plus reserves less intangible assets.

Older statistics can be viewed in yearly financial reports located here.

webmaps